Overview of the FY 2014 Budget & Performance Plan
Crosswalk from FY 2013 Continuing Resolution to FY 2014 Request

Crosswalk from FY 2013 Continuing Resolution to FY 2014 Request
Dollars in Thousands
  FY 2013
Continuing
Resolution
FY 2014
Request
Change
Budget Authority (Dollars) $206,550 $315,000 $108,450
Full-Time Equivalents (FTEs) 707 1,015 308
Explanation of Change FTE Dollars
Current Services Increases: (Adjustments to FY 2013 Base)    
To provide for changes in personnel compensation1:   3,560
To provide for the following changes in non-personnel costs:   45,400
—Travel/Transportation ($950)    
—Space Rental/Communications/Utilities ($4,520)    
—Supplies/Printing ($1,900)    
—All Services ($33,129)    
—Equipment ($4,900)    
—Building/Fixed Equipment ($1)    
Program Increase: (Adjustments to FY 2014 Current Services)    
—To provide salaries and benefits to 308 additional FTE. 308 59,490
Total Increases +308 $108,450

1 Increases in personnel costs are due to annualization, and a 2.7 percent increase for salaries and benefits. (back to text)