Overview of the FY 2014 Budget & Performance Plan
Crosswalk from FY 2013 Budget to FY 2014 Request

Crosswalk from FY 2013 Budget to FY 2014 Request
Dollars in Thousands
  FY 2013
Budget
FY 2014
Request
Change
Budget Authority (Dollars) $308,000 $315,000 $7,000
Full-Time Equivalents (FTEs) 1,015 1,015 0
Explanation of Change FTE Dollars
Current Services Increases: (Adjustments to FY 2013 Base)    
To provide for changes in personnel compensation1:   5,200
To provide for the following changes in non-personnel costs:   1,800
—Travel/Transportation ($500)    
—Space Rental/Communications/Utilities ($2,300)    
—Supplies/Printing ($100)    
—All Services (-$300)    
—Building/Fixed Equipment (-$800)    
Program Increase: (Adjustments to FY 2014 Current Services)    
—No Program Increases 0 0
Total Increases +0 $7,000

1 Increases in personnel costs are due to annualization, and a 2.7 percent increase for salaries and benefits. (back to text)